REDtone Digital Berhad
0032 · Main Market主板(Main Market) · annual reports 2023 to 2025, 329 entries read2023 至 2025 年报,共读出 329 条
The company这家公司
REDtone Digital Berhad provides integrated telecommunications and digital services in Malaysia, operating mainly within the country without separate geographical segments.REDtone Digital Berhad 在马来西亚提供综合电信与数字服务,业务主要在该国境内营运,未呈列单独的地域分部。
Source: annual report 2024, page 19; annual report 2025, page 171.出处:2024 年年报第 19 页;2025 年年报第 171 页。
In 2025, long-term contracts from Managed Telecommunications Network Services brought RM192,453,000 (59% of revenue), while telecommunication services brought RM56,923,000 (18% of revenue). Cloud & IoT contributed 8.4% to revenue in 2025 compared to 5.0% in 2024.2025 年,托管电信网络服务(MTNS)的长期合约贡献 RM192,453,000(占营业额 59%),电信服务贡献 RM56,923,000(占 18%)。云端与物联网分部占营业额的比重由 2024 年的 5.0% 升至 2025 年的 8.4%。
Source: annual report 2025, pages 21, 175, 176.出处:2025 年年报第 21、175、176 页。
Revenue from two major customers amounted to RM150,944,000 and RM45,469,000 in 2025, compared to RM148,981,000 and RM56,962,000 in 2024. At year end, two customers represented approximately 73% of total trade receivables (2024: 54%).2025 年来自两家主要客户的营业额分别为 RM150,944,000 与 RM45,469,000(2024 年为 RM148,981,000 与 RM56,962,000)。期末两家客户占贸易应收账款总额约 73%(2024 年为 54%)。
Source: annual report 2025, pages 152, 173.出处:2025 年年报第 152、173 页。
Juara Sejati Sdn Bhd held 266,232,692 shares (34.44%) directly and 7,445,000 shares (0.96%) indirectly, while Berjaya Corporation Berhad and Tan Sri Dato’ Seri Vincent Tan Chee Yioun each had deemed interests of 283,277,692 shares (36.65%). DYMM Sultan Ibrahim Johor held 134,000,000 shares (17.34%). Pledged securities accounts for Juara Sejati Sdn Bhd included CIMB Group Nominees (Tempatan) Sdn Bhd with 57,000,000 shares (7.3743%) and MBSB Investment Nominees (Tempatan) Sdn Bhd with 48,000,000 shares (6.2100%).Juara Sejati Sdn Bhd 直接持有 266,232,692 股(34.44%)及间接持有 7,445,000 股(0.96%),Berjaya Corporation Berhad 与 Tan Sri Dato’ Seri Vincent Tan Chee Yioun 各被视作持有 283,277,692 股(36.65%)。DYMM Sultan Ibrahim Johor 持有 134,000,000 股(17.34%)。Juara Sejati Sdn Bhd 的质押证券账户包括 CIMB Group Nominees (Tempatan) Sdn Bhd(持有 57,000,000 股,占 7.3743%)及 MBSB Investment Nominees (Tempatan) Sdn Bhd(持有 48,000,000 股,占 6.2100%)。
Source: annual report 2025, pages 182, 183.出处:2025 年年报第 182、183 页。
YAM Tunku Tun Aminah Binti Sultan Ibrahim Ismail, the Non-Independent Non-Executive Chairman, is the daughter of KDYMM Seri Paduka Baginda Yang Dipertuan Agong Sultan Ibrahim, who is a major shareholder. Encik Syed Ali Shahul Hameed was appointed Non-Independent Non-Executive Deputy Chairman on 4 June 2024, and Puan Sabarina Binti Harun was appointed to the Board on 19 February 2024.非独立非执行主席 YAM Tunku Tun Aminah Binti Sultan Ibrahim Ismail 是大股东 KDYMM Seri Paduka Baginda Yang Dipertuan Agong Sultan Ibrahim 的女儿。Encik Syed Ali Shahul Hameed 于 2024 年 6 月 4 日获委任为非独立非执行副主席,Puan Sabarina Binti Harun 于 2024 年 2 月 19 日获委任进入董事会。
Source: annual report 2024, pages 17, 53; annual report 2025, page 14.出处:2024 年年报第 17、53 页;2025 年年报第 14 页。
Revenue by segment, 2025 (RM'000)2025 年各部门营业额(千令吉)
Source: annual report 2025, page 130.出处:2025 年年报第 130 页。
Major events大事记
Source: annual report 2023, page 56.出处:2023 年年报第 56 页。
Source: annual report 2023, page 127.出处:2023 年年报第 127 页。
Source: annual report 2024, page 19.出处:2024 年年报第 19 页。
Source: annual report 2024, page 57.出处:2024 年年报第 57 页。
Source: annual report 2024, pages 19, 34; annual report 2025, page 37.出处:2024 年年报第 19、34 页;2025 年年报第 37 页。
Source: annual report 2024, page 17.出处:2024 年年报第 17 页。
Source: annual report 2024, pages 13, 53.出处:2024 年年报第 13、53 页。
Source: annual report 2024, page 53.出处:2024 年年报第 53 页。
Source: annual report 2025, page 144.出处:2025 年年报第 144 页。
Source: annual report 2025, page 21.出处:2025 年年报第 21 页。
Source: annual report 2025, page 34.出处:2025 年年报第 34 页。
Source: annual report 2025, page 21.出处:2025 年年报第 21 页。
Source: annual report 2025, page 25.出处:2025 年年报第 25 页。
Revenue, profit and operating cash营业额、盈利与营运现金
Assets, liabilities and equity资产、负债与权益
20232023 年
Cash and bank balances stood at RM117.0 million (FY 2022: RM78.3 million), including deposits of RM28.5 million pledged to banks. An interim dividend for FY 2022 of 1.8 sen per ordinary share amounting to RM13.9 million was paid on 22 November 2022. The Company increased its investment in subsidiary RENS with a cash consideration of RM9.5 million. An impairment of RM5,086,000 was recognised on spectrum assignment fees.现金与银行结余为 RM117.0 million(2022 财政年度:RM78.3 million),其中包括抵押给银行的定期存款 RM28.5 million。2022 年 11 月 22 日派付了 2022 财政年度每股 1.8 仙的中期股息,总额为 RM13.9 million。公司以现金代价 RM9.5 million 增资子公司 RENS。对频谱指配费计提了 RM5,086,000 的减值。
Source: annual report 2023, pages 18, 126, 127.出处:2023 年年报第 18、126、127 页。
20242024 年
Cash and bank balances stood at RM63.5 million (FY 2023: RM117.0 million), including deposits of RM22.4 million pledged to banks. Lower cash and bank balances were recorded mainly due to increased business activities related to the deployment phase of the JENDELA project. The Company increased its investment in RENS with cash considerations of RM5.0 million and RM20.0 million. Contract assets stood at RM182.3 million (2023: RM46.3 million), and invoice financing drawn on demand was RM3.8 million.现金与银行结余为 RM63.5 million(2023 财政年度:RM117.0 million),其中包括抵押给银行的存款 RM22.4 million。现金结余减少主要归因于 JENDELA 项目部署阶段业务活动增加。公司以现金代价 RM5.0 million 与 RM20.0 million 增资 RENS。合约资产增至 RM182.3 million(2023 年:RM46.3 million),按需发票融资借款为 RM3.8 million。
Source: annual report 2024, pages 20, 121, 134, 137.出处:2024 年年报第 20、121、134、137 页。
20252025 年
Cash and bank balances stood at RM66.6 million (FY2024: RM63.5 million), including deposits of RM17.4 million pledged to banks. Drawdown of bank borrowings and other loans was RM69.9 million, and a margin facility drawn on demand was RM7.7 million. An interim dividend of 3.0 sen per ordinary share amounting to RM23.2 million was paid on 18 October 2024. An impairment loss of RM38.3 million on contract assets was recognised in the fourth quarter.现金与银行结余为 RM66.6 million(2024 财政年度:RM63.5 million),其中包括抵押给银行的存款 RM17.4 million。银行及其他贷款提款为 RM69.9 million,按需保证金便利提款为 RM7.7 million。2024 年 10 月 18 日派付了每股 3.0 仙的中期股息,总额为 RM23.2 million。第四季度对合约资产计提了 RM38.3 million 的减值损失。
Source: annual report 2025, pages 21, 22, 104, 117, 153, 156.出处:2025 年年报第 21、22、104、117、153、156 页。
Across the three years三年合看
The Group secured the 5-year MyGovUC 3.0 contract valued at RM398.1 million commencing 1 February 2024. Fair value changes of investments classified as FVTOCI resulted in a loss of RM7,907,000 in 2023 and a loss of RM34,027,000 in 2025. Dividends declared per share were 2.5 sen for 2023, 3.0 sen for 2024, and 2.0 sen for 2025.集团获得了自 2024 年 2 月 1 日开始、为期 5 年且价值 RM398.1 million 的 MyGovUC 3.0 合约。分类为公允价值计量且其变动计入其他综合收益(FVTOCI)的投资公允价值变动在 2023 年录得亏损 RM7,907,000,在 2025 年录得亏损 RM34,027,000。每股宣布的股息在 2023 年为 2.5 仙,2024 年为 3.0 仙,2025 年为 2.0 仙。
Source: annual report 2023, pages 66, 133; annual report 2024, pages 19, 155; annual report 2025, pages 37, 104, 146.出处:2023 年年报第 66、133 页;2024 年年报第 19、155 页;2025 年年报第 37、104、146 页。
Still to be spent尚未支出的承诺
Capital commitments approved and contracted for property, plant and equipment were RM8.7 million at 30 June 2025. Corporate guarantees provided by the Company to financial institutions for credit facilities granted to subsidiaries were RM154,846,000 in 2023 and RM152,233,000 in 2024.截至 2025 年 6 月 30 日,已批准并签约的物业、厂房及设备资本承诺为 RM8.7 million。公司就子公司获得的信贷便利向金融机构提供的公司担保在 2023 年为 RM154,846,000,在 2024 年为 RM152,233,000。
Source: annual report 2023, page 146; annual report 2024, page 141; annual report 2025, page 160.出处:2023 年年报第 146 页;2024 年年报第 141 页;2025 年年报第 160 页。
Four years of figures四年数字
Group figures, in RM thousand (×1,000), as printed in the statements.集团数字,单位千令吉(×1,000),照财务报表所印。
| Group集团 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| RM'000千令吉 | RM'000千令吉 | RM'000千令吉 | RM'000千令吉 | |
| Revenue营业额 | 158,042 | 214,654 | 342,173 | 324,926 |
| Profit before tax税前盈利 | 56,468 | 74,993 | 83,164 | 35,581 |
| Profit for the financial year本财政年度盈利 | 40,476 | 55,179 | 60,082 | 26,725 |
| Net cash generated from/(used in) operating activities营运活动所得/(所用)现金净额 | 66,579 | 89,212 | (49,775) | 73,020 |
| Dividend paid已付股息 | (13,913) | (13,913) | (19,324) | (23,189) |
| Total assets总资产 | 297,967 | 426,112 | 467,002 | 398,728 |
| Loans and borrowings贷款与借款 | 1,213 | 1,112 | 1,007 | 7,807 |
| Total liabilities总负债 | 74,578 | 169,363 | 168,980 | 131,198 |
| Total equity总权益 | 223,389 | 256,749 | 298,022 | 267,530 |
| Cash and bank balances现金与银行结余 | 78,318 | 116,989 | 63,475 | 66,566 |
| Short term investments短期投资 | 50,007 | 70,000 | 18,381 | 403 |
On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。
Said and done说过的与做到的
| What the reports said年报说要做的 | What later reports show之后年报显示的 | Status状态 |
|---|---|---|
| In 2023, the MTNS segment was expected to increase its revenue contribution to the Group with the deployment of the JENDELA project.2023 年,随着 JENDELA 项目的部署,MTNS 分部预计将增加对集团营业额的贡献。 | MTNS revenue contributed 62.0% of total revenue in FY2024, before decreasing to 59.2% in FY2025 as deployment neared its end.MTNS 营业额在 2024 财政年度占总营业额的 62.0%,随后在 2025 财政年度因部署接近尾声而降至 59.2%。 Source: annual report 2023, page 18; annual report 2024, page 20; annual report 2025, page 21.出处:2023 年年报第 18 页;2024 年年报第 20 页;2025 年年报第 21 页。 | Carried out已执行 |
| In 2023, data services were expected to remain the Group's main focus in recurring business.2023 年,数据服务预计将保持为集团经常性业务的主要重心。 | The 2025 report again said the Telecommunication Services segment will continue to anchor recurring revenues, particularly through voice, data and managed connectivity.2025 年年报再次表示,电信服务分部将继续维系经常性收入,特别是通过语音、数据和托管连接。 Source: annual report 2023, page 18; annual report 2025, page 22.出处:2023 年年报第 18 页;2025 年年报第 22 页。 | Restated再次表述 |
| In 2024, the Cloud & IoT segment was expected to contribute a sizeable revenue to the Group for the next few years with contribution from the MyGovUC 3.0 project.2024 年,随着 MyGovUC 3.0 项目的贡献,云端与物联网分部预计将在未来数年为集团贡献可观的营业额。 | The segment contributed 8.4% to total revenue in 2025 compared to 5.0% in 2024, driven by the MyGovUC 3.0 project.受 MyGovUC 3.0 项目推动,该分部占总营业额的比重由 2024 年的 5.0% 升至 2025 年的 8.4%。 Source: annual report 2024, page 21; annual report 2025, page 21.出处:2024 年年报第 21 页;2025 年年报第 21 页。 | Share rose to 8.4%占比升至 8.4% |
| In 2024, the Group planned to incorporate specific sustainability targets in the next financial year where feasible.2024 年,集团计划在可行的情况下于下一财政年度纳入具体的可持续发展目标。 | In 2025, the Group committed to achieving net-zero greenhouse gas emissions by 2050.2025 年,集团承诺到 2050 年实现温室气体净零排放。 Source: annual report 2024, page 22; annual report 2025, page 46.出处:2024 年年报第 22 页;2025 年年报第 46 页。 | Target set已设立目标 |
| In 2024, the Group planned to expand its IoT solutions into Smart Forestry and other verticals.2024 年,集团计划将物联网解决方案拓展至智慧林业及其他垂直领域。 | In 2025, subsidiary RIOT delivered a Smart Forest Monitoring proof of concept for FRIM covering a 60-acre forest reserve.2025 年,子公司 RIOT 为 FRIM 完成了一个覆盖 60 英亩森林保护区的智慧森林监测概念验证。 Source: annual report 2024, page 37; annual report 2025, page 37.出处:2024 年年报第 37 页;2025 年年报第 37 页。 | Proof of concept delivered已交付概念验证 |
What the reports leave open年报留下待看的事
- MCMC rejected the proposal relating to maintenance works across 268 sites under Time 3 Extension, prompting an impairment provision of RM38.3 million on contract assets in 2025, and advised REDtone to enter into commercial arrangements with telcos.MCMC 驳回了 Time 3 Extension 项下涉及 268 个站点的维护工程建议书,促使公司在 2025 年对合约资产计提 RM38.3 million 的减值拨备,并建议 REDtone 与各电信运营商订立商业安排。
Source: annual report 2025, pages 21, 153.出处:2025 年年报第 21、153 页。
- Two major customers contributed RM150,944,000 and RM45,469,000 of revenue in 2025, and two customers accounted for approximately 73% of total trade receivables.2025 年两家主要客户贡献了 RM150,944,000 与 RM45,469,000 的营业额,且两家客户占贸易应收账款总额的约 73%。
Source: annual report 2025, pages 152, 173.出处:2025 年年报第 152、173 页。
- Of 213 solar adoption sites under JENDELA, 100 sites remained pending completion at the end of FY2025.在 JENDELA 项目的 213 个太阳能采用站点中,截至 2025 财政年度末仍有 100 个站点尚未完工。
Source: annual report 2025, page 44.出处:2025 年年报第 44 页。
- The upgrade of the Information Security Management System to ISO/IEC 27001:2022 was in progress with completion targeted by end-2025.信息安全管理系统升级至 ISO/IEC 27001:2022 的工作正在进行中,目标于 2025 年底前完成。
Source: annual report 2025, page 63.出处:2025 年年报第 63 页。
Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-24.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-10-24。