DailySpaceBursa Malaysia companies, read from their annual reports从年报读懂大马上市公司

Southern Score Builders Berhad

0045 · ACE Market创业板(ACE Market) · annual reports 2022 to 2025, 362 entries read2022 至 2025 年报,共读出 362 条

Revenue, 20252025 年营业额RM221.1m2.21亿令吉up 29.5% from比 2024 年增加 29.5%,当年为 RM170.7m1.71亿令吉 in 2024
Profit before taxation, 20252025 年税前盈利RM58.0m5.80千万令吉up 39.9% from比 2024 年增加 39.9%,当年为 RM41.5m4.15千万令吉 in 2024
Total assets, 20252025 年总资产RM308.2m3.08亿令吉up 29.4% from比 2024 年增加 29.4%,当年为 RM238.2m2.38亿令吉 in 2024
Borrowings, 20252025 年借款RM12.2m1.22千万令吉down 15.3% from比 2024 年减少 15.3%,当年为 RM14.3m1.43千万令吉 in 2024

The company这家公司

Formerly named G Neptune Berhad, the company completed a regularisation plan in November 2022 and changed its name to Southern Score Builders Berhad, turning its core business to construction management services and turnkey contracting.该公司的前名为 G Neptune Berhad,于 2022 年 11 月完成重组计划并更名为 Southern Score Builders Berhad,将其核心业务转向建筑管理服务与总承包。

Source: annual report 2022, pages 6, 7; annual report 2024, page 76.出处:2022 年年报第 6、7 页;2024 年年报第 76 页。

In 2025, revenue from construction contracts was RM219,595,018 out of total group revenue of RM221,073,868, with consultancy services bringing RM497,705, maintenance services RM397,726, and supply of consumables RM583,419.2025 年,施工合同营业额为 RM219,595,018,占集团总营业额 RM221,073,868 的绝大部分,咨询服务带来 RM497,705,维护服务带来 RM397,726,耗材供应带来 RM583,419。

Source: annual report 2025, pages 100, 128.出处:2025 年年报第 100、128 页。

In 2025, Customer A contributed RM51,212,290 (23.2% of revenue), Customer C RM42,972,211 (19.5%), Customer E RM36,878,838 (16.7%), Customer D RM31,839,395 (14.4%), and Customer B RM25,536,856 (11.6%), together accounting for RM188,439,590 or 85.4% of total group revenue.2025 年,客户 A 贡献 RM51,212,290(占营业额 23.2%),客户 C 贡献 RM42,972,211(19.5%),客户 E 贡献 RM36,878,838(16.7%),客户 D 贡献 RM31,839,395(14.4%),客户 B 贡献 RM25,536,856(11.6%),五大客户合共占 RM188,439,590 或集团总营业额的 85.4%。

Source: annual report 2025, page 145.出处:2025 年年报第 145 页。

The company is a subsidiary of Super Advantage Property Sdn. Bhd., which held 1,015,783,700 shares or 44.6972% as at end 2025. CEO Gan Yee Hin held 321,893,500 shares directly (14.1642%) and held an interest in Super Advantage Property Sdn. Bhd. Shares pledged as collateral include 227,200,000 shares (9.9974%) for Super Advantage Property Sdn. Bhd., and 202,493,467 shares (8.9103%) and 95,481,533 shares (4.2014%) for Gan Yee Hin.该公司是 Super Advantage Property Sdn. Bhd. 的子公司,后者在 2025 年底持有 1,015,783,700 股或 44.6972% 股份。执行长 Gan Yee Hin 直接持有 321,893,500 股(14.1642%),并在 Super Advantage Property Sdn. Bhd. 拥有权益。质押股份包括 Super Advantage Property Sdn. Bhd. 的 227,200,000 股(9.9974%),以及 Gan Yee Hin 的 202,493,467 股(8.9103%)与 95,481,533 股(4.2014%)。

Source: annual report 2025, pages 96, 147, 149.出处:2025 年年报第 96、147、149 页。

Managing Director Tan Sri Datuk Seri Gan Yu Chai is the father of CEO Gan Yee Hin and husband of Puan Sri Lee. In 2025, Executive Director Chai Tham Poh stepped down from the Board to pursue personal commitments.董事总经理 Tan Sri Datuk Seri Gan Yu Chai 是执行长 Gan Yee Hin 的父亲,也是 Puan Sri Lee 的配偶。2025 年,执行董事 Chai Tham Poh 卸任董事职务以寻求个人事务发展。

Source: annual report 2025, pages 11, 12, 19, 31.出处:2025 年年报第 11、12、19、31 页。

Revenue by activity, 20252025 年按业务划分之营业额

Construction: 99.3%Supply of consumable: 0.3%Consultancy services: 0.2%Maintenance services: 0.2%
Construction 99.3%施工服务 99.3%Supply of consumable 0.3%耗材供应 0.3%Consultancy services 0.2%咨询服务 0.2%Maintenance services 0.2%维护服务 0.2%

Source: annual report 2025, page 128.出处:2025 年年报第 128 页。

Major events大事记

2022The company completed its regularisation plan, changed its name from G Neptune Berhad to Southern Score Builders Berhad, and issued 543,047,900 placement shares at RM0.20 per share.该公司完成重组计划,由 G Neptune Berhad 更名为 Southern Score Builders Berhad,并按每股 RM0.20 发行 543,047,900 股配售股。

Source: annual report 2022, page 6; annual report 2024, page 76.出处:2022 年年报第 6 页;2024 年年报第 76 页。

2023Awarded substructure works for PV 22 Residences valued at RM135.3 million in February 2023.2023 年 2 月获颁 PV 22 Residences 价值 RM135.3 million 的下部结构工程。

Source: annual report 2024, page 23.出处:2024 年年报第 23 页。

2024Secured main building works for PV 22 Residences valued at RM618.2 million in February 2024 and turnkey contract for residential development in Mukim Setapak valued at RM315.0 million in July 2024.2024 年 2 月接获 PV 22 Residences 价值 RM618.2 million 的主建筑工程,并于 2024 年 7 月接获 Mukim Setapak 住宅开发项目价值 RM315.0 million 的总承包合同。

Source: annual report 2024, pages 23, 28.出处:2024 年年报第 23、28 页。

2025Completed 51% acquisition of SJEE Engineering Sdn. Bhd. for RM22.95 million in January 2025 and submitted application to transfer listing to Main Market in March 2025.2025 年 1 月完成以 RM22.95 million 收购 SJEE Engineering Sdn. Bhd. 51% 股权,并于 2025 年 3 月提交转至主板上市的申请。

Source: annual report 2024, page 25; annual report 2025, page 26.出处:2024 年年报第 25 页;2025 年年报第 26 页。

Revenue and profit before taxation营业额与税前盈利

Revenue营业额
2021
–
2022
–
2023
RM97.9m9.79千万令吉
2024
RM170.7m1.71亿令吉
2025
RM221.1m2.21亿令吉
Profit before taxation税前盈利
2021
–RM1.99m–199万令吉
2022
RM1.07m107万令吉
2023
RM32.6m3.26千万令吉
2024
RM41.5m4.15千万令吉
2025
RM58.0m5.80千万令吉

Total assets, borrowings and cash总资产、借款与现金结余

Total assets总资产
2021
–
2022
–
2023
RM197.5m1.97亿令吉
2024
RM238.2m2.38亿令吉
2025
RM308.2m3.08亿令吉
Borrowings借款
2021
–
2022
–
2023
RM5.00m500万令吉
2024
RM14.3m1.43千万令吉
2025
RM12.2m1.22千万令吉
Cash and bank balances现金与银行结余
2021
–
2022
–
2023
RM0.70m70万令吉
2024
RM22.3m2.23千万令吉
2025
RM22.4m2.24千万令吉

20222022 年

The company had ceased operations and remained dormant under GN3 status. During the financial year, it recorded a gain of RM2.280 million from the dissolution of subsidiary Geranium Limited, offset by professional fees incurred for its regularisation plan. Non-audit fees paid to auditors were RM5,000.该公司已停止运营,在 GN3 状态下保持休置。财年内,公司因注销子公司 Geranium Limited 录得 RM2.280 million 的收益,但被重组计划的专业费用抵销。向审计师支付的非审计费用为 RM5,000。

Source: annual report 2022, pages 7, 8, 31.出处:2022 年年报第 7、8、31 页。

20242024 年

Following completion of the regularisation plan in November 2022, private placement proceeds of RM108.61 million were raised through the issuance of 543,047,900 placement shares at RM0.20 per share. An interim dividend of 1.0 sen per ordinary share amounting to RM22.7 million was paid on 30 April 2024. Net cash from operating activities stood at RM1.4 million, and total borrowings reached RM14.3 million.随着重组计划于 2022 年 11 月完成,公司按每股 RM0.20 发行 543,047,900 股私下配售股,募集 RM108.61 million 资金。2024 年 4 月 30 日派发了每股 1.0 仙、合计 RM22.7 million 的中期股息。营运活动所得现金净额为 RM1.4 million,借款达 RM14.3 million。

Source: annual report 2024, pages 29, 76; annual report 2025, page 87.出处:2024 年年报第 29、76 页;2025 年年报第 87 页。

20252025 年

Net cash from operating activities rose to RM16.9 million. An interim dividend of 1.0 sen per ordinary share amounting to RM22.7 million was declared in February 2025. On 17 January 2025, the group completed the acquisition of a 51% equity interest in SJEE Engineering Sdn. Bhd. for a cash consideration of RM22.95 million, contributing to net cash outflows for investing activities of RM15.7 million.营运活动所得现金净额升至 RM16.9 million。2025 年 2 月宣派每股 1.0 仙、合计 RM22.7 million 的中期股息。2025 年 1 月 17 日,集团以 RM22.95 million 现金对价完成收购 SJEE Engineering Sdn. Bhd. 51% 股权,导致投资活动现金净流出 RM15.7 million。

Source: annual report 2024, page 25; annual report 2025, pages 21, 26, 29, 117.出处:2024 年年报第 25 页;2025 年年报第 21、26、29、117 页。

Across the years多年合看

Private placement proceeds of RM108.61 million raised in November 2022 were reallocated with shareholder approval in May 2024. By end 2025, RM98.36 million had been utilized, including RM21.80 million for fund injection into TCS SS Precast Construction Sdn. Bhd., RM21.80 million for acquiring SJEE Engineering Sdn. Bhd., RM25.66 million for purchase of building materials, RM34.09 million for contractor repayments, RM3.00 million for construction assets, and RM9.41 million for working capital.2022 年 11 月募集的 RM108.61 million 私下配售资金于 2024 年 5 月获得股东批准调整用途。截至 2025 年底,已使用 RM98.36 million,包括注入 TCS SS Precast Construction Sdn. Bhd. 资金 RM21.80 million、收购 SJEE Engineering Sdn. Bhd. RM21.80 million、购买建材 RM25.66 million、偿还承包商 RM34.09 million、购置建筑资产 RM3.00 million 以及营运资金 RM9.41 million。

Source: annual report 2024, page 76; annual report 2025, page 87.出处:2024 年年报第 76 页;2025 年年报第 87 页。

Still to be spent尚未支出的承诺

As at 30 June 2025, unutilised private placement proceeds stood at RM10.25 million, comprising RM4.34 million for purchase of building materials and RM5.91 million for repayment of contractors.截至 2025 年 6 月 30 日,未使用的私下配售资金为 RM10.25 million,包括用于购买建材的 RM4.34 million 以及偿还承包商的 RM5.91 million。

Source: annual report 2025, page 87.出处:2025 年年报第 87 页。

Four years of figures四年数字

Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。

Group集团20212022202320242025
RM令吉RM令吉RM令吉RM令吉RM令吉
Revenue营业额––97,933,052170,717,663221,073,868
Profit before taxation税前盈利(1,991,855)1,069,29132,585,97741,475,74658,013,946
Net cash from operating activities营运活动所得现金净额––(10,344,871)1,400,34616,907,594
Total assets总资产––197,493,565238,249,710308,231,400
Borrowings借款––4,995,14214,346,73012,155,040
Cash and bank balances现金与银行结余––699,95322,298,62522,379,708
Dividend paid已付股息–––22,725,89622,725,896
Total equity总权益––148,983,510157,709,400–

On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。

Said and done说过的与做到的

What the reports said年报说要做的What later reports show之后年报显示的Status状态
Planned acquisition of 100% equity interest in Southern Score Sdn. Bhd. for RM252,000,000 and private placement of 543,047,900 shares to raise at least RM108.6 million under regularisation plan (2022)计划根据重组计划以 RM252,000,000 收购 Southern Score Sdn. Bhd. 100% 股权,并私下配售 543,047,900 股筹集至少 RM108.6 million(2022)Completed regularisation plan on 9 November 2022, issuing 543,047,900 placement shares at RM0.20 per share raising RM108.61 million.重组计划于 2022 年 11 月 9 日完成,按每股 RM0.20 发行 543,047,900 股配售股,筹集 RM108.61 million。

Source: annual report 2022, pages 6, 74; annual report 2024, page 76; annual report 2025, page 87.出处:2022 年年报第 6、74 页;2024 年年报第 76 页;2025 年年报第 87 页。

Completed已完成
Proposed acquisition of a 51% stake in SJEE Engineering Sdn. Bhd. for RM22.95 million expected to be completed by end-2024 (2024)建议以 RM22.95 million 收购 SJEE Engineering Sdn. Bhd. 51% 股权,预计于 2024 年底完成(2024)Completed the acquisition of 51% equity interest in SJEE Engineering Sdn. Bhd. on 17 January 2025.于 2025 年 1 月 17 日完成收购 SJEE Engineering Sdn. Bhd. 51% 股权。

Source: annual report 2024, page 25; annual report 2025, page 26.出处:2024 年年报第 25 页;2025 年年报第 26 页。

Completed later than said延迟完成
Planned to submit special resolution to facilitate proposed transfer of listing from ACE Market to Main Market (2024)计划提呈特别决议案,以推动由创业板转至主板上市的建议(2024)Submitted transfer application on 28 March 2025; Securities Commission informed on 26 September 2025 that the application was not approved.于 2025 年 3 月 28 日提交转板申请;证监会于 2025 年 9 月 26 日通知该申请未获批准。

Source: annual report 2024, page 138; annual report 2025, page 26.出处:2024 年年报第 138 页;2025 年年报第 26 页。

Not approved未获批准
Vendor of Southern Score Sdn. Bhd. provided profit guarantee of cumulative PAT of RM80,000,000 across 2022, 2023 and 2024 (2022)Southern Score Sdn. Bhd. 卖方承诺 2022、2023 及 2024 年累计税后盈利达到 RM80,000,000(2022)Group profit before tax was RM32,585,977 in 2023 and RM41,475,746 in FYE 2024, with net profit of RM31.5 million reported for FYE 2024.集团税前盈利在 2023 年为 RM32,585,977,2024 财年为 RM41,475,746,2024 财年录得净盈利 RM31.5 million。

Source: annual report 2022, page 70; annual report 2024, page 29.出处:2022 年年报第 70 页;2024 年年报第 29 页。

Profit guarantee tracked盈利担保跟进中

What the reports leave open年报留下待看的事

  • Utilisation of remaining RM10.25 million in private placement proceeds allocated for building materials (RM4.34 million) and contractor repayments (RM5.91 million).剩余 RM10.25 million 私下配售资金的使用进展,包括用于建材的 RM4.34 million 及偿还承包商的 RM5.91 million。

    Source: annual report 2025, page 87.出处:2025 年年报第 87 页。

  • Delivery on ongoing construction order book of RM1.2 billion as at 30 June 2025, including main building works for PV 22 Residences (RM598.6 million) and Platinum Melati Residences (RM255.5 million).截至 2025 年 6 月 30 日为 RM1.2 billion 的在建施工订单交付情况,包括 PV 22 Residences 主建筑工程(RM598.6 million)与 Platinum Melati Residences(RM255.5 million)。

    Source: annual report 2025, page 25.出处:2025 年年报第 25 页。

  • Performance of M&E subsidiary SJEE Engineering Sdn. Bhd. with RM90.5 million order book as at 30 June 2025, subject to a RM15.00 million cumulative profit guarantee over 3 financial years.截至 2025 年 6 月 30 日订单为 RM90.5 million 的机电子公司 SJEE Engineering Sdn. Bhd. 之表现,其附带 3 个财年内不少于 RM15.00 million 的累计盈利担保。

    Source: annual report 2024, page 25; annual report 2025, pages 22, 25.出处:2024 年年报第 25 页;2025 年年报第 22、25 页。

  • Recovery of trade receivables from companies in which certain directors or connected persons have interests, which stood at RM99,801,869 and RM28,899,231 respectively at 30 June 2025.截至 2025 年 6 月 30 日应收某些董事或关联人士拥有权益之公司的贸易应收款项回收情况,分别为 RM99,801,869 与 RM28,899,231。

    Source: annual report 2025, page 123.出处:2025 年年报第 123 页。

Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-24.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-10-24。