DailySpaceBursa Malaysia companies, read from their annual reports从年报读懂大马上市公司

Vanzo Holdings Berhad

0333 · ACE Market创业板(ACE Market) · annual reports 2025 to 2025, 187 entries read2025 至 2025 年报,共读出 187 条

Revenue, 20252025 年营业额RM60.5m6.05千万令吉up 21.2% from比 2024 年增加 21.2%,当年为 RM49.9m4.99千万令吉 in 2024
Profit for the financial year attributable to owners of the Company, 20252025 年归属于母公司拥有人的本年度盈利RM1.19m119万令吉down 75.7% from比 2024 年减少 75.7%,当年为 RM4.91m491万令吉 in 2024
Total assets, 20252025 年总资产RM33.2m3.32千万令吉up 22.9% from比 2024 年增加 22.9%,当年为 RM27.0m2.70千万令吉 in 2024
Total borrowings, 20252025 年总借款RM0.32m32万令吉down 95.2% from比 2024 年减少 95.2%,当年为 RM6.66m666万令吉 in 2024

The company这家公司

Vanzo Holdings Berhad designs, markets, and sells air fragrance and fragrance-related products through its wholly-owned subsidiary Vanzo Asia Sdn. Bhd., predominantly in Malaysia. It mainly co-formulates and outsources manufacturing to Foshan Ikeda Air Freshener Co. Ltd. under an OEM production agreement entered into in 2021, and expanded its portfolio to 17 car and indoor fragrance series and 4 personal and household care products offering 33 unique scents.Vanzo Holdings Berhad 通过全资子公司 Vanzo Asia Sdn. Bhd. 设计、营销并销售空气香氛及香氛相关产品,主要在马来西亚经营。公司主要联合调配并根据 2021 年订立的 OEM 生产协议向 Foshan Ikeda Air Freshener Co. Ltd. 外包生产,产品系列拓展至 17 个汽车及室内香氛系列以及 4 个个人及家居护理产品,提供 33 种独特香味。

Source: annual report 2025, pages 15, 20, 96, 123.出处:2025 年年报第 15、20、96、123 页。

The group's revenue is primarily derived from sales of goods in Malaysia. One customer, Customer A, accounted for RM20,059,450 of revenue in 2025, compared with RM13,536,373 in 2024. Three customers constituted 54% of trade receivables at year end (2024: one customer constituted 32%). Beyond Malaysia, products have reached Singapore, Brunei, Australia and Taiwan.集团营业额主要来自马来西亚的商品销售。客户 Customer A 在 2025 年贡献了 RM20,059,450 营业额,2024 年为 RM13,536,373。三名客户占年末贸易应收款项的 54%(2024 年:一名客户占 32%)。除马来西亚外,产品亦已拓展至新加坡、文莱、澳大利亚和台湾。

Source: annual report 2025, pages 15, 107, 115, 123.出处:2025 年年报第 15、107、115、123 页。

Fragrance Century Sdn. Bhd holds 216,103,850 shares (46.300%), in which Wong Liang Tzer has an indirect interest. Lim Chee Lip holds 62,180,000 shares (13.322%) directly, and Ng Yee Heng holds 48,470,350 shares (10.385%) directly. Choe Sook Ling holds 300,000 shares (0.064%) and is the spouse of Lim Chee Lip, while Michelle Tan Yee Feung, a deemed substantial shareholder, is the spouse of Ng Yee Heng.Fragrance Century Sdn. Bhd 持有 216,103,850 股(46.300%),Wong Liang Tzer 对其拥有间接权益。Lim Chee Lip 直接持有 62,180,000 股(13.322%),Ng Yee Heng 直接持有 48,470,350 股(10.385%)。Choe Sook Ling 持有 300,000 股(0.064%),是 Lim Chee Lip 的配偶;视同主要股东 Michelle Tan Yee Feung 则是 Ng Yee Heng 的配偶。

Source: annual report 2025, pages 8, 10, 130.出处:2025 年年报第 8、10、130 页。

Substantial portions of shareholdings are held in pledged securities accounts. Accounts pledged for Lim Chee Lip hold 45,180,000 shares (9.680%) at Affin Hwang Nominees and 17,000,000 shares (3.642%) at Alliancegroup Nominees. Accounts pledged for Ng Yee Heng hold 19,156,600 shares (4.104%) at Alliancegroup Nominees, 13,462,000 shares (2.884%) at TA Nominees, 12,800,000 shares (2.742%) at Maybank Nominees, and 3,049,550 shares (0.653%) at RHB Nominees. Accounts pledged for Fragrance Century Sdn Bhd hold 14,500,000 shares (3.107%) at TA Nominees and 5,834,300 shares (1.250%) at Maybank Nominees.大额股份通过抵押证券账户持有。为 Lim Chee Lip 抵押的账户在 Affin Hwang Nominees 持有 45,180,000 股(9.680%),在 Alliancegroup Nominees 持有 17,000,000 股(3.642%)。为 Ng Yee Heng 抵押的账户在 Alliancegroup Nominees 持有 19,156,600 股(4.104%),在 TA Nominees 持有 13,462,000 股(2.884%),在 Maybank Nominees 持有 12,800,000 股(2.742%),在 RHB Nominees 持有 3,049,550 股(0.653%)。为 Fragrance Century Sdn Bhd 抵押的账户在 TA Nominees 持有 14,500,000 股(3.107%),在 Maybank Nominees 持有 5,834,300 股(1.250%)。

Source: annual report 2025, page 131.出处:2025 年年报第 131 页。

Ng Yee Heng was appointed to the board on 1 January 2026. Lim Yue Chuan joined the group in December 2025 and was appointed Chief Financial Officer, replacing Poo Shea Choon, who resigned with effect from 2 January 2026.Ng Yee Heng 于 2026 年 1 月 1 日获委任加入董事会。Lim Yue Chuan 于 2025 年 12 月加入集团并获委任为首席财务官,接替自 2026 年 1 月 2 日起辞任的 Poo Shea Choon。

Source: annual report 2025, pages 7, 11.出处:2025 年年报第 7、11 页。

Major events大事记

2021Entered into a Right of Use of Formula and OEM Production Agreement with Foshan Ikeda.与 Foshan Ikeda 订立配方使用权及 OEM 生产协议。

Source: annual report 2025, page 20.出处:2025 年年报第 20 页。

2024Relocated operations to a new headquarters cum warehouse in Bukit Jelutong, Shah Alam with a built-up area of 40,878 sq. ft. in January 2024.于 2024 年 1 月将营运迁至位于莎阿南 Bukit Jelutong 的新总部兼仓库,建筑面积为 40,878 平方英尺。

Source: annual report 2025, page 15.出处:2025 年年报第 15 页。

2024Acquisition of Vanzo Asia for RM9,148,300, satisfied by issuing 373,400,000 new shares at RM0.0245 each, completed on 4 October 2024.以每股 RM0.0245 发行 373,400,000 股新股支付总对价 RM9,148,300 收购 Vanzo Asia,于 2024 年 10 月 4 日完成。

Source: annual report 2025, pages 19, 68.出处:2025 年年报第 19、68 页。

2024Listed on the ACE Market on 17 December 2024, issuing 93,351,000 new shares at RM0.15 per share to raise RM14.0 million.于 2024 年 12 月 17 日在创业板上市,以每股 RM0.15 发行 93,351,000 股新股募集 RM14.0 million。

Source: annual report 2025, pages 19, 63.出处:2025 年年报第 19、63 页。

2025Products became available across 500 Watsons outlets nationwide in September 2025.自 2025 年 9 月起产品进驻全国 500 家屈臣氏(Watsons)门店。

Source: annual report 2025, page 12.出处:2025 年年报第 12 页。

2026Ng Yee Heng appointed to the board on 1 January 2026; Poo Shea Choon resigned as Chief Financial Officer with effect from 2 January 2026, replaced by Lim Yue Chuan.Ng Yee Heng 于 2026 年 1 月 1 日获委任加入董事会;Poo Shea Choon 自 2026 年 1 月 2 日起辞任首席财务官,由 Lim Yue Chuan 接替。

Source: annual report 2025, pages 7, 11.出处:2025 年年报第 7、11 页。

IPO proceeds proposed utilisation (RM'000)首次公开募股募集资金计划用途(千令吉)

Business expansion and marketing activities: 47.1%Repayment of bank borrowings: 21.4%Working capital: 5.0%Estimated listing expenses: 26.4%
Business expansion and marketing activities 47.1%业务拓展与营销活动 47.1%Repayment of bank borrowings 21.4%偿还银行借款 21.4%Working capital 5.0%营运资金 5.0%Estimated listing expenses 26.4%估计上市费用 26.4%

Source: annual report 2025, page 63.出处:2025 年年报第 63 页。

Revenue and profit营业额与盈利

Revenue营业额
2024
RM49.9m4.99千万令吉
2025
RM60.5m6.05千万令吉
Profit before tax税前盈利
2024
RM6.87m687万令吉
2025
RM2.93m293万令吉
Profit for the financial year attributable to owners of the Company归属于母公司拥有人的本年度盈利
2024
RM4.91m491万令吉
2025
RM1.19m119万令吉

Assets, equity and borrowings资产、权益与借款

Total assets总资产
2024
RM27.0m2.70千万令吉
2025
RM33.2m3.32千万令吉
Total equity总权益
2024
RM13.2m1.32千万令吉
2025
RM26.6m2.66千万令吉
Total borrowings总借款
2024
RM6.66m666万令吉
2025
RM0.32m32万令吉

20252025 年

In December 2024, the company listed on the ACE Market, issuing 93,351,000 new ordinary shares at RM0.15 per share to raise proceeds of RM14.0 million, bringing net proceeds from issuance of shares of RM13,209,437. The report attributes lower profit mainly to RM2.9 million of one-off IPO related expenses and higher advertising and promotion spending; inventories increased by RM2,996,523. Cash used in financing activities included repayment of bank borrowings of RM5,667,100, repayment of lease liabilities of RM1,863,115, and dividends paid of RM973,502, including a single-tier interim dividend of RM0.002 per ordinary share totalling RM0.93 million. Purchase of property, plant and equipment took RM945,796 in cash.2024 年 12 月,公司在创业板上市,以每股 RM0.15 发行 93,351,000 股新普通股,募集资金 RM14.0 million,取得股份发行所得款项净额 RM13,209,437。年报将盈利下降主要归因于一次性 IPO 相关费用 RM2.9 million 以及广告与促销开支增加;存货增加 RM2,996,523。融资活动所用现金包括偿还银行借款 RM5,667,100、偿还租赁负债 RM1,863,115 以及支付股息 RM973,502(含每股 RM0.002、共计 RM0.93 million 的单层中期股息)。购置物业、厂房及设备使用了 RM945,796 现金。

Source: annual report 2025, pages 17, 22, 63, 76, 77.出处:2025 年年报第 17、22、63、76、77 页。

At year end年终结余

At 30 September 2025, total borrowings stood at RM319,993, with RM160,000 due within one year and RM159,993 due between one and two years; RM3.00 million of IPO proceeds were utilised to repay bank overdrafts and bankers' acceptances. Lease liabilities were RM3,233,567, of which RM1,889,622 is due not later than one year. Cash at bank was RM4,529,088 and fixed deposits with licensed banks were RM1,230,000. Trade receivables were RM6,551,802, representing 20% of total assets, with accumulated impairment losses of RM836,864. The group does not own any properties.截至 2025 年 9 月 30 日,总借款为 RM319,993,其中一年内到期 RM160,000,一至两年内到期 RM159,993;年内动用了 RM3.00 million 的 IPO 募集资金偿还银行透支和银行承兑汇票。租赁负债为 RM3,233,567,其中一年内到期 RM1,889,622。银行结存现金为 RM4,529,088,持牌银行定期存款为 RM1,230,000。贸易应收款项为 RM6,551,802,占总资产的 20%,累计减值亏损为 RM836,864。集团未拥有任何物业产业。

Source: annual report 2025, pages 21, 63, 99, 103, 105, 110, 127.出处:2025 年年报第 21、63、99、103、105、110、127 页。

Four years of figures四年数字

Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。

Group集团20242025
RM令吉RM令吉
Revenue营业额49,949,19160,516,795
Profit before tax税前盈利6,874,8812,930,430
Profit for the financial year attributable to owners of the Company归属于母公司拥有人的本年度盈利4,908,0251,193,891
Net cash used in investing activities投资活动所用现金净额(2,424,626)(787,796)
Purchase of property, plant and equipment购置物业、厂房及设备3,014,6962,472,351
Dividends paid已付股息(860,000)(973,502)
Total assets总资产26,991,73333,185,832
Total borrowings总借款6,660,722319,993
Cash and bank balances现金与银行结余1,625,5184,544,864
Fixed deposits with licensed banks持牌银行定期存款314,8861,230,000
Total equity总权益13,156,33726,626,163

On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。

Said and done说过的与做到的

Only one annual report has been read so far, so there is no later report to check its plans against.目前只读了一份年报,还没有之后的年报可以对照它的计划。

What the reports leave open年报留下待看的事

  • Majority of purchases are sourced overseas and denominated in Renminbi, with no formal hedging contracts currently in place.大部分采购来自海外并以人民币计价,目前尚未订立任何正式套期保值合约。

    Source: annual report 2025, page 21.出处:2025 年年报第 21 页。

  • Key products were supplied by five suppliers, and air fragrance manufacturing is outsourced to Foshan Ikeda under an OEM agreement.主要产品由五家供应商提供,空气香氛制造根据 OEM 协议外包予 Foshan Ikeda。

    Source: annual report 2025, pages 20, 35.出处:2025 年年报第 20、35 页。

  • Customer A accounted for RM20,059,450 of revenue, three customers accounted for 54% of trade receivables, and trade receivables of RM1,831,449 were past due but not impaired.客户 Customer A 占营业额 RM20,059,450,三名客户占贸易应收款项的 54%,且有 RM1,831,449 的贸易应收款项已逾期但未减值。

    Source: annual report 2025, pages 115, 116, 123.出处:2025 年年报第 115、116、123 页。

  • Plans to implement anti-corruption audits next year for business partners including suppliers, vendors, and agents.计划明年对包括供应商、供货商及代理商在内的业务合作伙伴实施反腐败审计。

    Source: annual report 2025, page 36.出处:2025 年年报第 36 页。

Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-24.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-10-24。