DailySpaceBursa Malaysia companies, read from their annual reports从年报读懂大马上市公司

TechStore Berhad

0343 · ACE Market创业板(ACE Market) · annual reports 2025 to 2025, 127 entries read2025 至 2025 年报,共读出 127 条

Revenue, 20252025 年营业额RM73.3m7.33千万令吉up 12.4% from比 2024 年增加 12.4%,当年为 RM65.2m6.52千万令吉 in 2024
Profit after taxation, 20252025 年税后盈利RM9.85m985万令吉up 56.6% from比 2024 年增加 56.6%,当年为 RM6.29m629万令吉 in 2024
Net cash from operating activities, 20252025 年营运活动所得现金净额RM23.0m2.30千万令吉up 177.4% from比 2024 年增加 177.4%,当年为 RM8.28m828万令吉 in 2024
Cash and bank balances, 20252025 年现金与银行结余RM27.1m2.71千万令吉up 191.4% from比 2024 年增加 191.4%,当年为 RM9.31m931万令吉 in 2024

The company这家公司

TechStore Berhad is a digital rail and government technology specialist involved in projects featuring information communication technology infrastructure and security system solutions. It also acts as a distributor and reseller for overseas brands including GINA and Hikvision.TechStore Berhad 是一家数字铁路与政府科技(GovTech)专营企业,参与涉及信息通信技术基础设施和安防系统解决方案的项目。公司亦担任 GINA 及海康威视等海外品牌的经销商与转售商。

Source: annual report 2025, pages 20, 22, 26.出处:2025 年年报第 20、22、26 页。

In 2025, maintenance and support services contributed 66.25% of total revenue. By country, Malaysia generated RM72,386,312 of revenue, while Singapore contributed RM791,280 and China RM155,874. Three major customers accounted for RM30,487,210, RM15,534,579 and RM8,800,000 respectively.2025 年,维护与支持服务占总营业额的 66.25%。按国家划分,马来西亚产生营业额 RM72,386,312,新加坡贡献 RM791,280,中国贡献 RM155,874。三大主要客户分别占 RM30,487,210、RM15,534,579 和 RM8,800,000。

Source: annual report 2025, pages 23, 132, 133.出处:2025 年年报第 23、132、133 页。

One customer accounted for approximately 96% of finance lease receivables, and three customers represented approximately 83% of trade receivables and contract assets.单一客户占融资租赁应收款项约 96%,三家客户占贸易应收款项及合约资产约 83%。

Source: annual report 2025, page 140.出处:2025 年年报第 140 页。

Tan Hock Lim holds a direct interest of 279,854,750 shares (55.97%) and an indirect interest of 1,005,000 shares (0.20%) through Infinite Evolution Holdings Sdn Bhd and his spouse. Mohd Fadzil bin Mohd Daud holds 50,000,000 shares (10.00%).Tan Hock Lim 直接持有 279,854,750 股(55.97%),并通过 Infinite Evolution Holdings Sdn Bhd 及配偶间接持有 1,005,000 股(0.20%)。Mohd Fadzil bin Mohd Daud 持有 50,000,000 股(10.00%)。

Source: annual report 2025, page 162.出处:2025 年年报第 162 页。

Mr. Liaw Chong Beng joined as General Manager – Project Department in June 2025, Mr. Ramlee bin Abdullah joined as Chief Marketing Officer in December 2025, and Nor Azman Bin Abd Razak resigned on 15.10.2025.Liaw Chong Beng 于 2025 年 6 月加入担任项目部总经理,Ramlee bin Abdullah 于 2025 年 12 月加入担任首席营销官,Nor Azman Bin Abd Razak 于 2025 年 10 月 15 日辞职。

Source: annual report 2025, pages 16, 17, 67.出处:2025 年年报第 16、17、67 页。

Revenue by geographic market, 20252025 年各地区营业额占比

Malaysia: 98.7%Singapore: 1.1%China: 0.2%
Malaysia 98.7%马来西亚 98.7%Singapore 1.1%新加坡 1.1%China 0.2%中国 0.2%

Source: annual report 2025, page 132.出处:2025 年年报第 132 页。

Major events大事记

2024Completed the acquisition of TSM for RM32,062,500 by issuing 374,999,999 new ordinary shares on 30 October 2024.于 2024 年 10 月 30 日通过发行 374,999,999 股新普通股完成收购 TSM,总代价为 RM32,062,500。

Source: annual report 2025, page 99.出处:2025 年年报第 99 页。

2025Listed on the ACE Market of Bursa Securities on 18 February 2025, issuing 125,000,000 shares at RM0.20 per share.于 2025 年 2 月 18 日在大马交易所创业板上市,以每股 RM0.20 发行 125,000,000 股。

Source: annual report 2025, pages 65, 70.出处:2025 年年报第 65、70 页。

2025Accepted a letter of award from Kementerian Dalam Negeri on 8 May 2025 for ICT maintenance and support services for RM15.91 million.于 2025 年 5 月 8 日接纳内政部颁发的 ICT 维护与支持服务中标书,总额为 RM15.91 million。

Source: annual report 2025, page 20.出处:2025 年年报第 20 页。

2025Accepted a letter of award from Jabatan Kastam Diraja Malaysia on 28 July 2025 for scanner leasing and training services for RM7.74 million.于 2025 年 7 月 28 日接纳马来西亚皇家关税局颁发的中标书,提供扫描仪租赁及培训服务,总额为 RM7.74 million。

Source: annual report 2025, page 20.出处:2025 年年报第 20 页。

2025Nor Azman Bin Abd Razak resigned as a director on 15.10.2025.Nor Azman Bin Abd Razak 于 2025 年 10 月 15 日辞去董事职务。

Source: annual report 2025, page 67.出处:2025 年年报第 67 页。

2025Accepted a letter of award from Prasarana Malaysia Berhad on 9 December 2025 for Kelana Jaya LRT Line digital radio and on-board live detection system for RM89.68 million.于 2025 年 12 月 9 日接纳国家基建公司(Prasarana Malaysia Berhad)颁发的中标书,为格拉那再也轻快铁线提供数字无线电及车载实时侦测系统,合约额为 RM89.68 million。

Source: annual report 2025, pages 20, 26.出处:2025 年年报第 20、26 页。

2026Awarded a contract by the Ministry of Home Affairs in February 2026 for the upgrade of the National Registration Department records system in Putrajaya (Perkhidmatan Naik Taraf Sistem Rekod Jabatan Pendaftaran Negara Putrajaya) for RM54.79 million.于 2026 年 2 月获内政部颁发布城国民登记局记录系统升级合约(Perkhidmatan Naik Taraf Sistem Rekod Jabatan Pendaftaran Negara Putrajaya),金额为 RM54.79 million。

Source: annual report 2025, page 26.出处:2025 年年报第 26 页。

2026Declared a final dividend of 0.25 sen per ordinary share amounting to RM1,250,000 on 28 April 2026.于 2026 年 4 月 28 日宣布派发每股 0.25 仙的终期股息,总额为 RM1,250,000。

Source: annual report 2025, page 64.出处:2025 年年报第 64 页。

Revenue and profit营业额与盈利

Revenue营业额
2024
RM65.2m6.52千万令吉
2025
RM73.3m7.33千万令吉
Profit before taxation税前盈利
2024
RM8.68m868万令吉
2025
RM14.8m1.48千万令吉
Profit after taxation税后盈利
2024
RM6.29m629万令吉
2025
RM9.85m985万令吉

Assets, liabilities and equity资产、负债与权益

Total assets总资产
2024
RM100.5m1.00亿令吉
2025
RM114.1m1.14亿令吉
Total liabilities总负债
2024
RM62.1m6.21千万令吉
2025
RM42.6m4.26千万令吉
Total equity总权益
2024
RM38.4m3.84千万令吉
2025
RM71.6m7.16千万令吉

Operating cash flow and cash营运现金流与现金

Net cash from operating activities营运活动所得现金净额
2024
RM8.28m828万令吉
2025
RM23.0m2.30千万令吉
Cash and bank balances现金与银行结余
2024
RM9.31m931万令吉
2025
RM27.1m2.71千万令吉

20252025 年

On 18 February 2025, the company was admitted to the ACE Market with 500,000,000 shares, issuing 125,000,000 ordinary shares at RM0.20 per share Listing expenses of RM1,649,719 were offset against share capital, and proceeds from the issue were RM23,350,281. Operations generated RM22,976,211 in net cash. The group drew RM1,440,000 of term loans and repaid RM11,787,841 of term loans, with interest paid of RM1,740,757. Investing activities took RM12,525,726 for short-term investments, RM1,305,373 for purchase of property, plant and equipment, and RM836,049 for right-of-use assets.公司于 2025 年 2 月 18 日以 500,000,000 股在创业板上市,以每股 RM0.20 发行 125,000,000 股普通股,上市费用 RM1,649,719 从股本中抵销,发行股份所得为 RM23,350,281。营运活动产生现金净额 RM22,976,211。集团提取定期贷款 RM1,440,000 并偿还定期贷款 RM11,787,841,支付利息 RM1,740,757。投资活动支出 RM12,525,726 用于短期投资、RM1,305,373 用于购买物业、厂房及设备,以及 RM836,049 用于使用权资产。

Source: annual report 2025, pages 65, 70, 86, 87, 88.出处:2025 年年报第 65、70、86、87、88 页。

At year end年末

At year end, term loans stood at RM23,048,075, hire purchase payables at RM2,560,575, cash and bank balances at RM27,139,837, and short-term investments at RM12,525,726. Fixed deposits of RM4,570,735 were pledged to licensed banks. On 28 April 2026, a final dividend of 0.25 sen per ordinary share amounting to RM1,250,000 was declared.截至年末,定期贷款为 RM23,048,075,租购应付款项为 RM2,560,575,现金与银行结余为 RM27,139,837,短期投资为 RM12,525,726。已抵押给持牌银行的定期存款为 RM4,570,735。2026 年 4 月 28 日,公司宣布派发每股 0.25 仙的终期股息,总额为 RM1,250,000。

Source: annual report 2025, pages 64, 109, 110, 134, 135, 147.出处:2025 年年报第 64、109、110、134、135、147 页。

Still to be spent尚未支出的资金

Out of RM25.0 million in initial public offering proceeds, RM14.4 million remained unutilised. Unutilised balances included RM10.5 million for working capital, RM2.5 million for recruitment of business development personnel, and RM1.4 million for capital expenditure.首次公开募股筹集的 RM25.0 million 中,尚有 RM14.4 million 未动用。未动用余额包括拟用于营运资金的 RM10.5 million、招聘业务拓展人员的 RM2.5 million,以及资本开支的 RM1.4 million。

Source: annual report 2025, page 159.出处:2025 年年报第 159 页。

Four years of figures四年数字

Group figures, in RM, as printed in the statements.集团数字,单位令吉,照财务报表所印。

Group集团20242025
RM令吉RM令吉
Revenue营业额65,235,39973,333,466
Profit before taxation税前盈利8,679,82414,763,986
Profit after taxation税后盈利6,287,8249,849,384
Net cash from operating activities营运活动所得现金净额8,283,51122,976,211
Purchase of property, plant and equipment购买物业、厂房及设备(828,187)(1,305,373)
Short-term investments短期投资012,525,726
Cash and bank balances现金与银行结余9,312,59327,139,837
Total assets总资产100,479,592114,123,327
Total liabilities总负债62,119,68142,563,751
Total equity总权益38,359,91171,559,576

On a computer, hover over a figure for the report and page it is printed on.在电脑上把鼠标移到数字上,可看到它印在哪份年报的哪一页。

Said and done说过的与做到的

Only one annual report has been read so far, so there is no later report to check its plans against.目前只读了一份年报,还没有之后的年报可以对照它的计划。

What the reports leave open年报留下待看的事

  • Any decline in major public rail construction projects may affect financial performance if the order book is not replenished with projects from other industries on a similar scale.若无法从其他行业补充同等规模的项目,主要公共铁路建设项目减少可能影响财务表现。

    Source: annual report 2025, page 25.出处:2025 年年报第 25 页。

  • Of the initial public offering proceeds, RM14.4 million remained unutilised, including RM10.5 million allocated for working capital.首次公开募股所得款项中,尚有 RM14.4 million 未动用,其中包括拟用于营运资金的 RM10.5 million。

    Source: annual report 2025, page 159.出处:2025 年年报第 159 页。

  • A single customer accounted for approximately 96% of finance lease receivables, and three customers represented approximately 83% of trade receivables and contract assets.单一客户占融资租赁应收款项约 96%,三家客户占贸易应收款项及合约资产约 83%。

    Source: annual report 2025, page 140.出处:2025 年年报第 140 页。

  • Delivery of the contracts secured, including the RM89.68 million digital radio contract for the Kelana Jaya LRT Line and the RM54.79 million National Registration Department records system upgrade in Putrajaya.所获合约的交付进展,包括格拉那再也轻快铁线 RM89.68 million 数字无线电合约,以及布城国民登记局 RM54.79 million 记录系统升级合约。

    Source: annual report 2025, page 26.出处:2025 年年报第 26 页。

Facts as printed in the company's annual reports, with the page of each; no rating and no advice. Built 2026-10-24.内容为公司年报所印的事实,并注明页码;不评级,不构成投资建议。生成日期 2026-10-24。